FISCAL 2025 Q1 HIGHLIGHTS

  • Net sales of $928.5 million decreased 2.7% YoY
  • Operating income of $72.3 million, or $74.6 million adjusted to exclude restructuring and other costs1
  • Operating margin of 7.8%, or 8.0% excluding the adjustments described above1
  • Diluted EPS of $0.83 vs. $1.22 in the prior fiscal year quarter
  • Adjusted diluted EPS of $0.86 vs. $1.25 in the prior fiscal year quarter1

MELVILLE, N.Y. and DAVIDSON, N.C., Jan. 8, 2025 /PRNewswire/ -- MSC INDUSTRIAL SUPPLY CO. (NYSE: MSM) ("MSC," "MSC Industrial," the "Company," "we," "us," or "our"), a leading North American distributor of a broad range of metalworking and maintenance, repair and operations (MRO) products and services, today reported financial results for its fiscal 2025 first quarter ended November 30, 2024.

 

Financial Highlights 2



FY25 Q1



FY24 Q1



Change

Net Sales



$   928.5



$     954.0



(2.7) %

Income from Operations



$      72.3



$     101.6



(28.8) %

Operating Margin



7.8 %



10.6 %





Net Income Attributable to MSC



$      46.6



$       69.4



(32.8) %

Diluted EPS



$      0.83

3

$       1.22

3

(32.0) %















Adjusted Financial Highlights 2



FY25 Q1



FY24 Q1



Change

Net Sales



$   928.5



$     954.0



(2.7) %

Adjusted Income from Operations 1



$      74.6



$     103.7



(28.0) %

Adjusted Operating Margin 1



8.0 %



10.9 %





Adjusted Net Income Attributable to MSC 1



$      48.4



$       70.9



(31.8) %

Adjusted Diluted EPS 1



$      0.86

3

$       1.25

3

(31.2) %



1 Represents a non-GAAP financial measure. An explanation and a reconciliation of each non-GAAP financial measure to the most directly comparable GAAP financial measure are presented in the schedules accompanying this press release.

2 In millions except percentages and per share data or as otherwise noted.

3 Based on 56.1 million and 56.7 million weighted-average diluted shares outstanding for FY25 Q1 and FY24 Q1, respectively.

Erik Gershwind, Chief Executive Officer, said, "Our first quarter results reflect solid performance in a challenging operating environment. During the quarter, we returned to growth in the Public Sector and continued expanding our solutions footprint. While this is an encouraging start to the fiscal year, there is room for improvement, which we are addressing through the three pillars of our Mission Critical strategy."

Kristen Actis-Grande, Executive Vice President and Chief Financial Officer, added, "Our first quarter performance exceeded our expectations. Average daily sales declined 2.7% year-over-year while gross margin performed as expected. This higher than expected revenue resulted in adjusted operating margin for the first quarter exceeding the high end of our outlook by approximately 50 basis points. We also generated significant free cash flow which, along with our strong balance sheet, provides financial optionality and allows us to return cash to shareholders in the form of dividends and share repurchases."

Gershwind concluded, "Looking ahead, macro conditions remain soft in the near term as reflected by our December growth rate, which was significantly weighed down by holiday and fiscal calendar timing, particularly during the last week of our fiscal month ending January 4th. However, we remain bullish on our long-term growth trajectory. Our self-help initiatives, such as the execution of our productivity pipeline and Mission Critical strategy, will bolster results as the end-markets with our greatest exposure return to more normalized demand levels."

Second Quarter Fiscal 2025 Financial Outlook

ADS Growth (YoY)

(5.0)% - (3.0)%

Adjusted Operating Margin1

6.5% - 7.5%

Full-Year Fiscal 2025 Outlook for Certain Financial Metrics Maintained

  • Depreciation and amortization expense of ~$90M-$95M
  • Interest and other expense of ~$45M
  • Capital expenditures of ~$100M-$110M
  • Free cash flow conversion1 of ~100%
  • Tax rate of ~24.5%-25.0%

(1) Guidance provided is a non-GAAP figure presented on an adjusted basis. For further details see the Non-GAAP financial measures information presented in the schedules accompanying this press release.

Conference Call Information

MSC will host a conference call today at 8:30 a.m. EDT to review the Company's fiscal 2025 first quarter results. The call, accompanying slides, and other operational statistics may be accessed at: https://investor.mscdirect.com. The conference call may also be accessed at 1-877-443-5575 (U.S.), 1-855-669-9657 (Canada) or 1-412-902-6618 (international).

An online archive of the broadcast will be available until January 22, 2025. The Company's reporting date for its fiscal 2025 second quarter is scheduled for April 3, 2025.

Contact Information



Investors:

Media:

Ryan Mills, CFA

Zivanai Mutize

Head of Investor Relations

Head of Corporate Communications

[email protected]

[email protected]

About MSC Industrial Supply Co. 

MSC Industrial Supply Co. (NYSE:MSM) is a leading North American distributor of a broad range of metalworking and maintenance, repair and operations (MRO) products and services. We help our customers drive greater productivity, profitability and growth with approximately 2.4 million products, inventory management and other supply chain solutions, and deep expertise from more than 80 years of working with customers across industries. Our experienced team of more than 7,000 associates works with our customers to help drive results for their businesses - from keeping operations running efficiently today to continuously rethinking, retooling and optimizing for a more productive tomorrow. For more information on MSC Industrial, please visit mscdirect.com.

Cautionary Note Regarding Forward-Looking Statements

Statements in this press release may constitute "forward-looking statements" under the Private Securities Litigation Reform Act of 1995. All statements, other than statements of present or historical fact, that address activities, events or developments that MSC expects, believes or anticipates will or may occur in the future, including statements about results of operations and financial condition, expected future results, expected benefits from our investment and strategic plans and other initiatives, and expected future growth and profitability are forward-looking statements. The words "will," "may," "believes," "anticipates," "thinks," "expects," "estimates," "plans," "intends" and similar expressions are intended to identify forward-looking statements. Forward-looking statements involve risks and uncertainties that could cause actual results to differ materially from those anticipated by these forward-looking statements. In addition, statements which refer to expectations, projections or other characterizations of future events or circumstances, statements involving a discussion of strategy, plans or intentions, statements about management's assumptions, projections or predictions of future events or market outlook and any other statement other than a statement of present or historical fact are forward-looking statements. The inclusion of any statement in this press release does not constitute an admission by MSC or any other person that the events or circumstances described in such statement are material. In addition, new risks may emerge from time to time and it is not possible for management to predict such risks or to assess the impact of such risks on our business or financial results. Accordingly, future results may differ materially from historical results or from those discussed or implied by these forward-looking statements. Given these risks and uncertainties, the reader should not place undue reliance on these forward-looking statements. These risks and uncertainties include, but are not limited to, the following: general economic conditions in the markets in which we operate; changing customer and product mixes; volatility in commodity, energy and labor prices, and the impact of prolonged periods of low, high or rapid inflation; competition, including the adoption by competitors of aggressive pricing strategies or sales methods; industry consolidation and other changes in the industrial distribution sector; the applicability of laws and regulations relating to our status as a supplier to the U.S. government and public sector; the credit risk of our customers; the risk of customer cancellation or rescheduling of orders; our ability to accurately forecast customer demands; customer cancellations or rescheduling of orders; interruptions in our ability to make deliveries to customers; supply chain disruptions; our ability to attract and retain sales and customer service personnel; the risk of loss of key suppliers or contractors or key brands; changes to trade policies or trade relationships; risks associated with opening or expanding our customer fulfillment centers; our ability to estimate the cost of healthcare claims incurred under our self-insurance plan; interruption of operations at our headquarters or customer fulfillment centers; products liability due to the nature of the products that we sell; impairments of goodwill and other indefinite-lived intangible assets; the impact of climate change; operating and financial restrictions imposed by the terms of our material debt instruments; our ability to access additional liquidity; the significant influence that our principal shareholders will continue to have over our decisions; our ability to execute on our E-commerce strategies and maintain our digital platforms; costs associated with maintaining our information technology ("IT") systems and complying with data privacy laws; our ability to remediate a material weakness in our internal control over financial reporting and to maintain effective internal control over financial reporting and our disclosure controls and procedures in the future; disruptions or breaches of our IT systems or violations of data privacy laws, including such disruptions or breaches in connection with our E-commerce channels; risks related to online payment methods and other online transactions; the retention of key management personnel; litigation risk due to the nature of our business; failure to comply with environmental, health, and safety laws and regulations; and our ability to comply with, and the costs associated with, social and environmental responsibility policies. Additional information concerning these and other risks is described under "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" in our Annual and Quarterly Reports on Forms 10-K and 10-Q, respectively, and in the other reports and documents that we file with the United States Securities and Exchange Commission. We expressly disclaim any obligation to update any of these forward-looking statements, except to the extent required by applicable law.

MSC INDUSTRIAL DIRECT CO., INC.

Condensed Consolidated Balance Sheets

(In thousands)





November 30,

2024



August 31,

2024

ASSETS

(Unaudited)





Current Assets:







     Cash and cash equivalents

$                  57,266



$                  29,588

     Accounts receivable, net of allowance for credit losses

407,801



412,122

     Inventories

636,652



643,904

     Prepaid expenses and other current assets

104,673



102,475

          Total current assets

1,206,392



1,188,089

Property, plant and equipment, net

362,336



360,255

Goodwill

722,620



723,894

Identifiable intangibles, net

96,826



101,147

Operating lease assets

55,111



58,649

Other assets

30,237



30,279

          Total assets

$             2,473,522



$             2,462,313

LIABILITIES AND SHAREHOLDERS' EQUITY







Current Liabilities:







Current portion of debt including obligations under finance leases

$                230,077



$                229,911

Current portion of operating lease liabilities

21,131



21,941

Accounts payable

208,697



205,933

Accrued expenses and other current liabilities

166,383



147,642

Total current liabilities

626,288



605,427

Long-term debt including obligations under finance leases

289,890



278,853

Noncurrent operating lease liabilities

34,654



37,468

Deferred income taxes and tax uncertainties

139,284



139,283

Total liabilities

1,090,116



1,061,031

Commitments and Contingencies







Shareholders' Equity:







     Preferred Stock

—



—

     Class A Common Stock

57



57

     Additional paid-in capital

1,075,861



1,070,269

     Retained earnings

443,349



456,850

     Accumulated other comprehensive loss

(24,976)



(21,144)

     Class A treasury stock, at cost

(119,207)



(114,235)

          Total MSC Industrial shareholders' equity

1,375,084



1,391,797

     Noncontrolling interest

8,322



9,485

          Total shareholders' equity

1,383,406



1,401,282

          Total liabilities and shareholders' equity

$             2,473,522



$             2,462,313

MSC INDUSTRIAL DIRECT CO., INC.

Condensed Consolidated Statements of Income

(In thousands, except per share data)

(Unaudited)





Thirteen Weeks Ended



November 30,

2024



December 2,

2023

Net sales

$           928,484



$           953,969

Cost of goods sold

550,297



560,852

  Gross profit

378,187



393,117

Operating expenses

303,563



290,633

Restructuring and other costs

2,344



916

  Income from operations

72,280



101,568

Other income (expense):







  Interest expense

(6,075)



(5,320)

  Interest income

341



125

  Other expense, net

(5,944)



(5,055)

Total other expense

(11,678)



(10,250)

  Income before provision for income taxes

60,602



91,318

Provision for income taxes

14,908



22,190

  Net income

45,694



69,128

Less: Net loss attributable to noncontrolling interest

(929)



(222)

  Net income attributable to MSC Industrial

$             46,623



$             69,350

Per share data attributable to MSC Industrial:







     Net income per common share:







  Basic

$                  0.83



$                  1.23

  Diluted

$                  0.83



$                  1.22

     Weighted-average shares used in computing

     net income per common share:







  Basic

55,897



56,429

  Diluted

56,068



56,723

MSC INDUSTRIAL DIRECT CO., INC.

Condensed Consolidated Statements of Comprehensive Income

(In thousands)

(Unaudited)





Thirteen Weeks Ended



November 30,

2024



December 2,

2023

Net income, as reported

$             45,694



$             69,128

Other comprehensive income, net of tax:







     Foreign currency translation adjustments

(4,066)



404

Comprehensive income

41,628



69,532

Comprehensive income attributable to noncontrolling interest:







     Net loss

929



222

     Foreign currency translation adjustments

234



44

Comprehensive income attributable to MSC Industrial

$             42,791



$             69,798

MSC INDUSTRIAL DIRECT CO., INC.

Condensed Consolidated Statements of Cash Flows

(In thousands)(Unaudited)





Thirteen Weeks Ended



November 30,

2024



December 2,

2023

Cash Flows from Operating Activities:







Net income

$             45,694



$             69,128

Adjustments to reconcile net income to net cash provided by operating activities:







Depreciation and amortization

21,682



19,782

Amortization of cloud computing arrangements

504



405

Non-cash operating lease cost

6,070



5,559

Stock-based compensation

3,562



5,201

Loss on disposal of property, plant and equipment

188



98

Non-cash changes in fair value of estimated contingent consideration

245



220

Provision for credit losses

2,521



90

Expenditures for cloud computing arrangements

(332)



(3,039)

Changes in operating assets and liabilities:







Accounts receivable

455



21,170

Inventories

5,491



17,218

Prepaid expenses and other current assets

(2,629)



(15,588)

Operating lease liabilities

(6,152)



(5,717)

Other assets

(154)



54

Accounts payable and accrued liabilities

24,723



(33,413)

Total adjustments

56,174



12,040

Net cash provided by operating activities

101,868



81,168

Cash Flows from Investing Activities:







Expenditures for property, plant and equipment

(20,168)



(18,433)

Cash used in acquisitions, net of cash acquired

(240)



—

Net cash used in investing activities

(20,408)



(18,433)

Cash Flows from Financing Activities:







Repurchases of Class A Common Stock

(18,072)



(132,045)

Payments of regular cash dividends

(47,537)



(47,192)

Proceeds from sale of Class A Common Stock in connection with Associate Stock Purchase Plan

1,029



1,144

Proceeds from exercise of Class A Common Stock options

120



6,852

Borrowings under credit facilities

111,500



148,000

Payments under credit facilities

(99,750)



(65,000)

Borrowings under financing obligations

—



1,624

Other, net

(649)



(574)

Net cash used in financing activities

(53,359)



(87,191)

Effect of foreign exchange rate changes on cash and cash equivalents

(423)



209

Net increase (decrease) in cash and cash equivalents

27,678



(24,247)

Cash and cash equivalents—beginning of period

29,588



50,052

Cash and cash equivalents—end of period

$             57,266



$             25,805









Supplemental Disclosure of Cash Flow Information:







Cash paid for income taxes

$             13,500



$                5,454

Cash paid for interest

$                6,262



$                4,882

Non-GAAP Financial Measures

To supplement MSC's unaudited selected financial data presented consistent with accounting principles generally accepted in the United States ("GAAP"), the Company discloses certain non-GAAP financial measures, non-GAAP operating expenses, non-GAAP income from operations, non-GAAP operating margin, non-GAAP provision for income taxes, non-GAAP net income and non-GAAP diluted earnings per share, that exclude share reclassification costs (prior year), restructuring and other costs and tax effects.

These non-GAAP financial measures are not presented in accordance with GAAP or an alternative for GAAP financial measures and may be different from similar non-GAAP financial measures used by other companies. The presentation of this additional information is not meant to be considered in isolation or as a substitute for the most directly comparable GAAP financial measure and should only be used to evaluate MSC's results of operations in conjunction with the corresponding GAAP financial measure.

This press release also includes certain forward-looking information that is not presented in accordance with GAAP. The Company believes that a quantitative reconciliation of such forward-looking information to the most directly comparable financial measure calculated and presented in accordance with GAAP cannot be made available without unreasonable efforts because a reconciliation of these non-GAAP financial measures would require the Company to predict the timing and likelihood of potential future events such as restructurings, M&A activity, capital expenditures and other infrequent or unusual gains and losses. Neither the timing or likelihood of these events, nor their probable significance, can be quantified with a reasonable degree of accuracy. Accordingly, a reconciliation of such forward-looking information to the most directly comparable GAAP financial measure is not provided.

  • Results Excluding Share Reclassification Costs (prior year) and Restructuring and Other Costs 

In calculating certain non-GAAP financial measures, we exclude share reclassification costs (prior year), restructuring and other costs and tax effects. Management makes these adjustments to facilitate a review of the Company's operating performance on a comparable basis between periods, for comparing with forecasts and strategic plans, for identifying and analyzing trends in the Company's underlying business and for benchmarking performance externally against competitors. We believe that investors benefit from seeing results from the perspective of management in addition to seeing results presented in accordance with GAAP for the same reasons and purposes for which management uses such non-GAAP financial measures.

MSC INDUSTRIAL DIRECT CO., INC.

Reconciliation of GAAP and Non-GAAP Financial Information

Fiscal Quarter Ended November 30, 2024

(In thousands, except percentages and per share data)















GAAP Financial

Measure



Items Affecting

Comparability

Non-GAAP

Financial Measure



Total MSC

Industrial



Restructuring and

Other Costs



Adjusted Total

MSC Industrial

Net Sales

$              928,484



$                        —



$              928,484













Cost of Goods Sold

550,297



—



550,297













Gross Profit

378,187



—



378,187

Gross Margin

40.7 %



— %



40.7 %













Operating Expenses

303,563



—



303,563

Operating Expenses as % of Sales

32.7 %







32.7 %













Restructuring and Other Costs

2,344



2,344



—













Income from Operations

72,280



(2,344)



74,624

Operating Margin

7.8 %



0.3 %



8.0 %













Total Other Expense

(11,678)



—



(11,678)













Income before provision for income taxes

60,602



(2,344)



62,946













Provision for income taxes

14,908



(577)



15,485

Net income

45,694



(1,767)



47,461

Net loss attributable to noncontrolling interest

(929)



—



(929)

Net income attributable to MSC Industrial

$                46,623



$                (1,767)



$                48,390













Net income per common share:











     Diluted

$                    0.83



$                  (0.03)



$                    0.86



*Individual amounts may not agree to the total due to rounding.

MSC INDUSTRIAL DIRECT CO., INC.

Reconciliation of GAAP and Non-GAAP Financial Information

Fiscal Quarter Ended December 2, 2023

(In thousands, except percentages and per share data)



















GAAP

Financial

Measure



Items Affecting Comparability



Non-GAAP

Financial

Measure



Total MSC

Industrial



Restructuring

and Other

Costs



Share

Reclassification

Costs



Adjusted Total

MSC Industrial

Net Sales

$       953,969



$               —



$                  —



$       953,969

















Cost of Goods Sold

560,852



—



—



560,852

















Gross Profit

393,117



—



—



393,117

Gross Margin

41.2 %



— %



— %



41.2 %

















Operating Expenses

290,633



—



1,187



289,446

Operating Expenses as % of Sales

30.5 %



— %



(0.1) %



30.3 %

















Restructuring and Other Costs

916



916



—



—

















Income from Operations

101,568



(916)



(1,187)



103,671

Operating Margin

10.6 %



0.1 %



0.1 %



10.9 %

















Total Other Expense

(10,250)



—



—



(10,250)

















Income before provision for income taxes

91,318



(916)



(1,187)



93,421

















Provision for income taxes

22,190



(223)



(288)



22,701

     Net income

69,128



(693)



(899)



70,720

     Net loss attributable to noncontrolling interest

(222)



—



—



(222)

     Net income attributable to MSC Industrial

$         69,350



$          (693)



$              (899)



$         70,942

















Net income per common share:















     Diluted

$              1.22



$         (0.01)



$             (0.02)



$              1.25



*Individual amounts may not agree to the total due to rounding.

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/msc-industrial-supply-co-reports-fiscal-2025-first-quarter-results-302345268.html

SOURCE MSC Industrial Supply Co.

Originally published on the BLOX Digital Content Exchange.

(0) comments

Welcome to the discussion.

Keep it Clean. Please avoid obscene, vulgar, lewd, racist or sexually-oriented language.
PLEASE TURN OFF YOUR CAPS LOCK.
Don't Threaten. Threats of harming another person will not be tolerated.
Be Truthful. Don't knowingly lie about anyone or anything.
Be Nice. No racism, sexism or any sort of -ism that is degrading to another person.
Be Proactive. Use the 'Report' link on each comment to let us know of abusive posts.
Share with Us. We'd love to hear eyewitness accounts, the history behind an article.